Arsenal 26/27 targets
Arsenal FC · 26/27 · Premier League Champions
Champions of England · The complete picture Live · Jul 26

Arsenal 26/27

1stPremier League
UCLFinalists
SalibaOut ~4-5 months
£0mRecord revenue 25/26
Berta+ArtetaContinuity model
Avg incoming agelive · all named targets
Default squad Tap player names on the pitch · tier circles & tags on the squad · fees in the window · all calculators are live

The current first-choice XI — real players, real squad. The bench shows who's available now. In Edit mode tap any player to swap them with anyone from the full target pool — including transfers — for hypothetical testing. The XI resets to the real squad on reload.

4 — 2 — 3 — 1Double pivot
Pillar (constant)Rotating starter© Captain
Rotation & bench — the depth behind the XI
⚕ Key absences
XI strength rating

A composite rating of the eleven on the pitch right now — built from each player's quality and how naturally they fit the role. Swap players in Edit mode and watch it move. Out-of-position players are penalised; world-class additions lift it.

Tiered by natural / most-played position — dashed C = off-position cover. In Edit mode, tap a tier circle to cycle it, or tap the tags to set New / Youth / Pillar / Loan.

11st choice2Rotation3DepthCCover

The projected senior squad once the window closes — by the numbers. 24 players across the four lines, built deliberately young. Figures update from the squad model; home-grown status is tracked against both Premier League and UEFA rules.

Squad health — the diagnosis

What the ten readouts below add up to. Reads the live squad and the needs brain — it moves as you work the window.

Squad depth & succession heat-map

Every position crossed with age band. Each cell shows how many senior players you have there. The colour flags the real risk clubs miss — not just where you're thin, but where you're strong-but-aging with no young succession behind it. Reflects the live squad (secured signings in, confirmed sales out).

Gap / thin Aging — needs succession Adequate Strong + young
Age profile

How the squad spreads across the age bands — the bulge sits in the prime years, with a real youth base beneath it. Line averages below.

Strength by line

Senior bodies per line after the window — depth, not just a first XI.

Squad turnover

How much of the projected squad is new this summer.

Homegrown quota

Both PL and UEFA need 8 home-grown in 25 \u2014 but UEFA also demands 4 club-trained and counts eligibility differently. The academy does the heavy lifting.

Value for money

Annual wage cost against share of minutes played. Bottom-right is the sweet spot — high availability, sensible cost. Top-left is where you pause: paying a lot for limited minutes.

x → Minutes share % (higher = more available)  ·  y ↑ Annual wage (£m/yr)  ·  good value  ·  concern  ·  indicative estimates
Availability & durability

Games missed last season — the fitness picture the audit kept flagging. The longer the bar, the bigger the question mark.

Contract horizon

When the key deals expire — and who's on the two-year watch. Renewals are the quiet half of a good window.

World Cup absences ✈

14 senior players at the 2026 WC — affects pre-season planning and early window availability.

Peak-age trajectory

How many players will be in their prime window (23–27) by season — shows whether the squad gets better or older over the next three years.

Projected End-State Forecast · not confirmed fact my read as of 26 Jul 2026
This is my analysis of how the window and season are likely to finish — a labelled projection, deliberately kept separate from the live tracker below (which shows only sourced, confirmed movement). The confidence tags are my own estimates. The window has been reshaped twice since the last read: Morgan Rogers went to Chelsea for £117m, and Saliba's back injury turned centre-back from a comfort buy into the one signing with a football deadline attached.

Predicted incomings — by 1 Sep

A centre-backNear-certain · ~85%Saliba out ~4-5 months makes this non-optional. Stones (free) is the cheapest route but Chelsea are in direct talks; Konsa (£60m) is the better player at a price Arsenal are resisting
Bruno GuimarãesLean yes · ~60%reversed since the last read. Personal terms fully agreed, £70m bid lodged, player pushing to leave. Newcastle's resistance is the only blocker — and they have sold Isak, Tonali and Gordon inside a year
A left-sided forwardLikely · ~65%Tzolis is signed but is a Trossard replacement, not the ceiling-raiser. Barcola is the executable one now Romano confirms he won't re-sign at PSG; Williams the clean fallback
Vinicius JrPossible · ~20%upgraded from "fanciful" — Ornstein has it approved at all levels internally. But no club-to-club contact, ~€160m quoted, and the wages are their own problem
Julián ÁlvarezPossible · ~15%downgraded: there is NO agreement with the player — he reportedly agreed terms with Barcelona, and Arsenal are only confident they could match. Atléti insist he is not for sale at any price. Likely needs Gyökeres going the other way

Predicted outgoings

Trossard · Kiwior · HeinDoneBeşiktaş, Porto & Werder Bremen — all three completed. £32.6m recouped
MartinelliLean out · ~60%sale sanctioned, approaches received, Tzolis signed as the replacement. One league goal in the title season
JesusLean out · ~60%price dropped to £20-25m; his exit is what makes the striker search live
NwaneriPossible · ~45%homegrown, so pure PSR profit. Atléti enquired about him as an Álvarez makeweight
Ben WhiteDowngraded · ~35%sale was approved — but selling another CB-capable defender with Saliba out is a much harder call than it was three weeks ago
KepaNow likely staysreversed: Sky report he's expected to stay as No.2. Meslier signed as No.3 rather than as his replacement

Premier League

Retain, or top two

Still the call, but with a caveat that didn't exist before: Arsenal won 68% of matches with Saliba and 50% without him. Four to five months of that is roughly a third of the season, and the opening run is Coventry, Villa away and Chelsea at home.

Champions League

Genuine contender — QF/SF

Unchanged. Going further still hinges on the elite left-sided forward that fixes the fine-margins finishing which turned the final against PSG — Tzolis at £34m is squad depth, not that player.

The window is structurally sell-to-buy — sales currently cover 48% of secured spend. Two things changed the shape of it. Refusing to match Chelsea's £117m for Rogers preserved the budget for a bigger swing, which is why Guimarães, Álvarez and Vinicius are all live at once. And the Saliba injury converted a discretionary window into one with a compulsory purchase in it: whatever else happens, a centre-back has to be registered before 21 August or a 22-year-old with 30 senior starts partners Gabriel through a title defence.
Transfer Control Centre · Every decision you make here flows live to every tab
How to read the fees: every figure is the base fee only, excluding add-ons — so Trossard reads £15.3m (€18m), not the £17.1m package with the €2m add-ons included. Euro-quoted deals are converted at 0.85, the rate implied by every completed deal this window (€18m→£15.3m, €40m→£34m). Where no fee has been publicly reported the row says est. fee.
£m
Max outlay on incoming transfers
£m
After sales income is factored in
£k/w
Max weekly wage additions
£m
Drives PSR compliance %
See how this shapes the club:
📌 Scenario lab · snapshot a plan, then compare two side by side
No scenarios saved yet. Build a window above (signings, sales, budget), then hit Save as Plan A. Change your plan and save it as Plan B to see the two compared — spend, sales, net, SCR and gaps filled, head to head.
⚕ Fitness watch — Two of the spine are carrying issues. Timber is out of the World Cup (groin) after being run hard all season, and Saliba faces a decision on back surgery once the tournament ends. Neither is a crisis on its own, but together they push defensive cover up the priority list — the centre-back slot below is now a need, not a luxury.
£0m
Confirmed spend Secured only
£0m
Sales income Out group
£0m
Net spend Secured − sales
0Secured in
0Out
£0mAvg secured fee
Projected fees · point estimates · window open since 15 June, live tracking
Sell-to-buy balance
Likely order they land — ranked live by deal probability
Key dates
Jun 30
Roma UEFA deadline PASSED — no sale, fine taken: the Koné fire-sale angle is dead
NOW
Guimarães — £70m bid lodged, third offer · follow-up at £80m+ prepared
NOW
Stones — free agent, Chelsea in direct talks · no fee to negotiate means he can go overnight
Aug 1
Pre-season opens: Girona (A) · squad flew to a Spanish training camp Jul 26
Aug 5-12
Real Betis in Dublin · Emirates Cup vs Dortmund · Como at the Emirates
Aug 16
Community Shield vs Man City — in Cardiff, not Wembley (The Weeknd has the stadium)
Aug 21
Season opens: Coventry (H) — Saliba will not be fit. A CB must be registered by here
Aug 31
Aston Villa (A) — away at the club Arsenal are trying to buy Konsa from
Sep 1
Deadline day — window shuts 11pm
Storyline to watch — The window turned on two things nobody planned for. Arsenal refused to match Chelsea’s £117m for Morgan Rogers and lost the player they had gone all-in for — but that unspent money is precisely why Guimarães (£70m bid lodged, personal terms agreed), Álvarez (terms agreed, £90m ceiling) and Vinicius Jr (Ornstein: approved at all levels) are all live simultaneously. Then Saliba came back from the World Cup with a back injury that will cost him four to five months, converting a discretionary window into one with a compulsory purchase in it. Watch the free agent first: Stones costs nothing but a wage, Chelsea are in direct talks, and unlike every other name on this board there is no fee to haggle over — which means he can be gone in a morning.

Where the money actually goes. This is the cash story of the window — the spend, what sales claw back, and how it splits by position. Edit fees on The Window tab and these update too.

Net spend bridge

Gross outlay on signings, minus what the sales recoup, equals the figure that hits the books.

Spend by position

Active & secured incomings, grouped by the slot they fill — where the budget is being pointed.

Biggest outlays

The headline fees, ranked.

Wage flow

Weekly wages arriving vs leaving — the net change to the bill.

How fees hit the books

PSR doesn't count a fee all at once — it's spread over the contract. A £150m signing on a 5-year deal is £30m a year on the accounts. This is the annual amortisation charge, which is what the rules actually test.

Probability-weighted spend — the honest budget number

A £150m target that's 25% likely isn't £150m of spend — it's £37m of expected outlay. This weights every active target's fee by how likely the deal is, the way a sporting director actually models a budget. Secured deals count in full; longer shots count for a fraction.

Marquee-fee sensitivity

Drag the headline winger fee and watch net spend and the annual book cost move. The rest of the window is held constant.

Marquee LW fee (Barcola)£90m

The window read as a sporting director would — every line graded by how badly it needs work and how close the fix is. This is the thread that ties the squad, the targets and the money together: the why behind each move.

The priority map

Every position plotted by how urgent against how solved. The red corner — high need, low progress — is where the window is won or lost. Tap a card below to jump to the options.

Reading it — the need bar shows how thin the position is right now; the progress bar shows how far down the road the solution is. A long need bar with a short progress bar (centre-back) is where the window is won or lost. A short need bar (goalkeeper, right-back) means it's handled — depth, not panic.

From 2026/27 the Premier League replaces PSR with the Squad Cost Ratio (SCR), while UEFA's FSR already binds clubs in Europe. Both cap squad spending as a share of revenue. The calculator below is live — change any number and watch Arsenal's ratio move.

Premier League · SCR

Squad Cost Ratio

From 2026/27, squad costs — player & coach wages, transfer amortisation and agent fees — must stay within 85% of football revenue plus net player-sale profit. A buffer up to 115% is allowed but carries a levy; breaching that brings points deductions.

85%Green
115%Red
UEFA · FSR

Financial Sustainability

Any club in Europe faces the stricter limit: squad costs within 70% of revenue (red threshold 100%), plus a €60m loss cap over three years. Chelsea (€11m) and Villa (€6m) were fined last season for breaching the 70% mark.

70%Green
100%Red

Arsenal · 2024/25 audited accounts Year ending May 2025 · Published Feb 2026 · Companies House

£691mTotal revenue
PL record · up from £617m · +12%
£154mMatchday
60,047 avg attendance · 30 home games
£273mBroadcast
UCL run + PL distribution
£264mCommercial
Sponsorship + retail + licensing
£347mWage bill
50% of turnover · up from £263m in 23/24
£172mAmortisation
Transfer fee book cost spread over contracts
£81mPlayer sale profit
Net proceeds from transfers
£1.4mPre-tax loss
Near-breakeven · down from £17.7m loss
Revenue mix · 2024/25
Matchday £154m
Broadcast £273m
Commercial £264m

Projected 2026/27 wage bill · post-window (estimates · £k/week)

~£370mProjected 26/27 annual wage bill (incl. bonuses)
~50%Wage-to-revenue ratio (healthy — UEFA green is ≤70%)
£300k/wHighest earner: Saka (new deal Jan 2026)
£250k/wSaliba (new 5-yr deal to 2030)
#2PL wage bill ranking (SalaryLeaks, 2026-27 incl. bonuses)

Top earners · current squad (public estimates · £k/week · leaving players shown struck-through)

Live squad-cost-ratio calculator

Ratio = (wages + amortisation + agents) ÷ (revenue + player-sale profit). Defaults are Arsenal estimates — edit anything.
Scenarios:
→ Driven by The Window tab. Change transfer fees and sales there — this tab updates automatically. Budget parameters (revenue, wage headroom) are set in The Window.
£770mset in Window · actual 25/26
£153mlive from Out group fees
~£185mest. incl. new window
~£35mest.
~£370mbase + window additions
0%
70%
UEFA
85%
PL
The other test — rolling 3-year limits

The SCR above is a single-season ratio. Separately, clubs are judged on a three-year cumulative basis: the Premier League's £105m allowable loss and UEFA's €60m (~£50m) loss cap. This is where Arsenal's run of near-breakeven accounts pays off.

PL · 3-yr allowable loss£105m ceiling
UEFA · 3-yr loss cap€60m / ~£50m
Three-year forecast engine — SCR & FSR projection

Projects squad-cost compliance across the full assessment window. Signings amortise over 5 years, sales bank as profit in year one, wages and revenue grow on the assumptions below. Everything is driven live by The Window; move the sliders to stress-test.

UCL run, commercial deals & gate. Drop out of Europe → lower this.
Actuals moderating: +14.6% (24/25) → +11.4% (25/26) · ~8%/yr long-run.
New contracts, renewals & bonuses on the existing squad.
Assumed net outlay in 27/28 & 28/29 (adds amortisation).
3-year cumulative loss vs. allowable caps
PL · 3-yr allowable loss£105m ceiling
UEFA · 3-yr loss cap€60m / ~£50m
Model, not a forecast from the club — Arsenal don't publish interim PSR/SCR workings. Year-1 reflects your live Window decisions; years 2–3 apply the assumptions above. Sale profit is treated as pure book profit (academy/low-book players); real profit depends on each player's residual book value.
Why the numbers look healthy

Arsenal's £691m revenue (PL record) grew 12% year-on-year, keeping the wage bill at a lean 50% of turnover even as wages rose to £347m. Near-breakeven at £1.4m loss is a significant achievement at this squad quality level. Chelsea lost ~£200m. Man Utd lost ~£115m.

The risk to watch

The Arsenal Supporters Trust projects a ~£100m loss for 2025/26 (the title season): higher wages, reduced player trading profit, and expanded UCL amortisation. This is the price of winning. It's manageable inside PSR limits, but it narrows the margin. Continued UCL revenue is critical — dropping out changes the picture fast.

What smart selling buys

£153m of outgoing fees this window (White, Martinelli, Jesus, Trossard, Nørgaard, Vieira, Nelson, Kepa) creates headroom. Every £50m of player-sale profit adds ~6 percentage points of SCR headroom — which is why selling fringe players before adding premium targets is structurally sound.

How Arsenal's model stacks up against the other English heavyweights — on the numbers and the way they operate. Figures are from the latest available accounts; Arsenal's 2025/26 is a Premier League record.

Bottom line — Arsenal now earn more than anyone in the league and run the leanest, cleanest books of the group: near-breakeven, no charges, no loopholes, and the only settled manager. Everyone else carries a structural flaw — Chelsea's accounting and transfer ban, City's 115-charge cloud, Liverpool's misfiring £400m+ splurge, United's on-pitch collapse and £700m+ debt, and Spurs' £800m stadium debt with ownership in transition. The one box Arsenal still haven't ticked is the Champions League — the trophy some of these less-disciplined models reached first.
⏱ Time-sensitive (as of June 2026): City's 115 charges, Chelsea's suspended transfer ban, and Spurs' ownership transition are unresolved situations that may have moved on. Arsenal's wage/turnover figure above the bottom line is live; these rival situations are not.

Pick up to three contested targets and see how Berta's model would weigh them — fee efficiency, openness to the move, pedigree, risk and versatility, side by side. Model scores, not official ratings — built from everything reported this window.

On-pitch profile
Deal feasibility
Left — on-pitch output, with axes that change by position (a defender is judged on defending/aerials/passing, not goals). Performance axes use real 2025-26 data where available; defensive/GK axes are position-appropriate model scores. Right — deal feasibility: age fit, value (fee vs output), versatility, and gettability (tied to the Window's live deal probability). Each scored 0–100; single-player selections show values on each vertex.
What matters most to you? — drag to re-rank the shortlist live · based on real 2025-26 data
When on, the model favours players who fill a live gap (urgent > priority) and penalises signing into a position you're already deep in.
Raw scoring output — from verified per-90 stats
60
Clinical efficiency — xG/90 from 2025-26 season
50
Creative output — chance creation from real data
40
Progressive carries/90 — ball-carrying & driving forward
40
Peak window 23-26 scores highest — long-term planning
55
Fee efficiency vs output — low fee + high output = high score
50

Every dated, verifiable development from this window's research — tagged by how solid the sourcing is. Confirmed = named top-tier source (Romano/Ornstein-level or official). Reported = credible single source. Debunked = claimed, then knocked down within hours.

The Engine — a joint-scenario simulator over the whole window. The board already knows each deal's individual probability (the same dealProb the probability bars use). What it cannot see alone is the joint structure: deals that fund, block, gate and compete with each other. The Engine encodes that structure as sourced edges, runs seeded Monte Carlo over every deal at once, and reports what falls out — true landing odds, induced correlations, financial percentile bands, and registration risk. Every edge shows its source. Every run is reproducible from its seed.